Dany's Mag Swap Losing everything at 60'? or am I overthinking it?

So after Nick, Danys younger brother finally got a complete pass this year we entered him in the 2020SB Penalty box!2020 Small Block Penalty Box Race Sign Up
In that thread mderoy suggested a calculator app 60' to 1/4 Mile Calculator - Wallace Racing
So what we did was plug in Nicks timeslip one at a time, solving for each number and made a kind of "redneck spread sheet" out of it.
It looks like to me we are losing it at the 60' and can't make it up by the stripe.
What do you think? ET calculator1.jpg