Big block camshaft question

Engine 400
Carb 1,000
header 1,000
intake 300
Vc's 100
Rocker 700
Heads 2,000
Re-kit 2,000
Bolts 200
Pan 500
Cam 400
Lifers 1,000
Machine shop cost 4,000
Dyno 500

I may be missing some things here and you can give or take, but Fisher couldn't be more spot on. He may actually be a little light!
And everything gets more expensive every day...